Apartment Report

Year Ended 2017-12-31

120 East 36 St
#Basement Office
New York
NY 10016

Stimson Owners Corp.

Financial Statements

BALANCE SHEET

BALANCE SHEET
ASSETS
Current Assets
Cash in bank- operating accounts 2,543
Shareholders' arrears receivable 111
Miscellaneous receivables 102
Prepaid expenses (Page 12) 5,478
Contract work in progress (Note 13) 294
Reserve fund (Page 12) 18,190
Total current assets 26,718
Land, Building and Equipment (Note 2)
Land 62,260
Building 186,780
Building improvements 55,464
Fixed equipment 638
Oil burner 627
Total land, building and equipment 305,768
Less: accumulated depreciation 208,393
Net land, building, equipment 97,375
TOTAL ASSETS 124,093
LIABILITIES
Current Liabilities
Accounts payable and accrued expenses (Page 12) 4,347
Maintenance received in advance 265
New York State Franchise tax payable (Note 5) 2
Shareholders' deposits payable 182
Mortgage note payable- current (Note 3) 4,225
Total current liabilities 9,021
Long Term Liabilities
Mortgage note payable. (Notes 3 & 12) 46,819
Total long term liabilities 46,819
Total liabilities 55,839
STOCKHOLDERS' EQUITY
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares 1,880
Paid in capital 198,097
Accumulated deficit (131,724)
Total stockholders equity 68,253
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 124,093

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT
REVENUE
Tenant-Stockholder maintenance charges (Note 2) 46,593
Shareholder operating assessment (Note 9) 3,948
Laundry income 269
Interest and dividend income 125
Late charges and miscellaneous income 20
Total Revenue 50,955
EXPENSES
Administrative expenses (Page 13) 3,764
Operating expenses (Page 13) 14,382
Maintenance expenses (Page 14) 4,086
Taxes (Page 14) 23,371
Financial expenses (Page 14) 2,027
Total Expenses 47,630
Net (loss) income before insurance proceeds, depreciation, and loss on securities 3,325
Add: Insurance proceeds (Page 14) -0-
Less: Depreciation (Page 14) (2,134)
Less: Realized loss on securities (Page 14) -0-
Net (loss) gain after insurance proceeds, depreciation, and loss on securities 1,191
Beginning accumulated deficit (132,915)
Ending accumulated deficit (131,724)